Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$177,663$177,663$350,100
Remaining term (yrs)23.923.930.0
Secondary amount$0$172,437$0
Funding fee$888$888$0
Note rate2.960%2.960%7.320%
Blended rate2.960%5.442%7.560%
1st payment$860.41$860.41$2,404.94
2nd payment$0.00$1,149.58$0.00
Taxes / mo$324.17$324.17$324.17
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$70.02
HOA / mo$0.00$0.00$0.00
Total monthly$1,334.58$2,484.16$2,949.13
Cash to close$211,337$38,900$38,900