Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$411,962$411,962$463,500
Remaining term (yrs)25.925.930.0
Secondary amount$0$51,538$0
Funding fee$0$0$0
Note rate5.510%5.510%7.400%
Blended rate6.360%6.654%7.640%
1st payment$2,483.63$2,483.63$3,209.18
2nd payment$0.00$386.53$0.00
Taxes / mo$429.17$429.17$429.17
Insurance / mo$166.67$166.67$166.67
MI / mo$309.50$309.50$92.70
HOA / mo$0.00$0.00$0.00
Total monthly$3,388.97$3,775.50$3,897.71
Cash to close$103,038$51,500$51,500