Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$315,368$315,368$427,500
Remaining term (yrs)24.324.330.0
Secondary amount$0$112,132$0
Funding fee$0$0$0
Note rate2.710%2.710%7.400%
Blended rate3.560%4.725%7.640%
1st payment$1,472.60$1,472.60$2,959.92
2nd payment$0.00$747.55$0.00
Taxes / mo$395.83$395.83$395.83
Insurance / mo$166.67$166.67$166.67
MI / mo$256.84$256.84$85.50
HOA / mo$0.00$0.00$0.00
Total monthly$2,291.94$3,039.49$3,607.92
Cash to close$159,632$47,500$47,500