Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$364,422$364,422$463,500
Remaining term (yrs)24.824.830.0
Secondary amount$0$99,078$0
Funding fee$0$0$0
Note rate3.000%3.000%7.400%
Blended rate3.850%4.951%7.640%
1st payment$1,732.01$1,732.01$3,209.18
2nd payment$0.00$743.09$0.00
Taxes / mo$429.17$429.17$429.17
Insurance / mo$166.67$166.67$166.67
MI / mo$290.99$290.99$92.70
HOA / mo$0.00$0.00$0.00
Total monthly$2,618.84$3,361.93$3,897.71
Cash to close$150,578$51,500$51,500