Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$184,693$184,693$391,500
Remaining term (yrs)18.618.630.0
Secondary amount$0$206,807$0
Funding fee$0$0$0
Note rate3.620%3.620%7.400%
Blended rate4.470%6.203%7.640%
1st payment$1,131.90$1,131.90$2,710.67
2nd payment$0.00$1,335.63$0.00
Taxes / mo$509.25$509.25$509.25
Insurance / mo$150.00$150.00$150.00
MI / mo$175.91$175.91$78.30
HOA / mo$0.00$0.00$0.00
Total monthly$1,967.07$3,302.70$3,448.22
Cash to close$250,307$43,500$43,500