Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$241,664$241,664$387,000
Remaining term (yrs)24.524.530.0
Secondary amount$0$145,336$0
Funding fee$0$0$0
Note rate3.090%3.090%7.400%
Blended rate3.940%5.465%7.640%
1st payment$1,167.72$1,167.72$2,679.51
2nd payment$0.00$968.91$0.00
Taxes / mo$358.33$358.33$358.33
Insurance / mo$150.00$150.00$150.00
MI / mo$193.95$193.95$77.40
HOA / mo$0.00$0.00$0.00
Total monthly$1,870.00$2,838.91$3,265.24
Cash to close$188,336$43,000$43,000