Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$79,080$79,080$202,500
Remaining term (yrs)18.018.030.0
Secondary amount$0$123,420$0
Funding fee$0$0$0
Note rate4.000%4.000%7.320%
Blended rate4.850%6.770%7.560%
1st payment$510.95$510.95$1,391.03
2nd payment$0.00$822.80$0.00
Taxes / mo$267.00$267.00$267.00
Insurance / mo$150.00$150.00$150.00
MI / mo$75.81$75.81$40.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,003.76$1,826.56$1,848.53
Cash to close$145,920$22,500$22,500