Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$282,356$282,356$360,000
Remaining term (yrs)23.323.330.0
Secondary amount$0$77,644$0
Funding fee$0$0$0
Note rate3.730%3.730%7.320%
Blended rate4.580%5.533%7.560%
1st payment$1,508.20$1,508.20$2,472.95
2nd payment$0.00$582.33$0.00
Taxes / mo$481.08$481.08$481.08
Insurance / mo$150.00$150.00$150.00
MI / mo$231.25$231.25$72.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,370.53$2,952.86$3,176.03
Cash to close$117,644$40,000$40,000