Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$225,664$225,664$378,000
Remaining term (yrs)23.923.930.0
Secondary amount$0$152,336$0
Funding fee$0$0$0
Note rate3.130%3.130%7.400%
Blended rate3.980%5.600%7.640%
1st payment$1,115.34$1,115.34$2,617.20
2nd payment$0.00$1,015.57$0.00
Taxes / mo$350.00$350.00$350.00
Insurance / mo$150.00$150.00$150.00
MI / mo$184.31$184.31$75.60
HOA / mo$0.00$0.00$0.00
Total monthly$1,799.65$2,815.22$3,192.80
Cash to close$194,336$42,000$42,000