Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$111,952$111,952$432,000
Remaining term (yrs)14.614.630.0
Secondary amount$0$320,048$0
Funding fee$0$0$0
Note rate4.810%4.810%7.400%
Blended rate5.660%7.208%7.640%
1st payment$884.40$884.40$2,991.08
2nd payment$0.00$2,066.97$0.00
Taxes / mo$317.83$317.83$317.83
Insurance / mo$166.67$166.67$166.67
MI / mo$119.26$119.26$86.40
HOA / mo$0.00$0.00$0.00
Total monthly$1,488.16$3,555.13$3,561.98
Cash to close$368,048$48,000$48,000