Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$8,193$8,193$247,500
Remaining term (yrs)24.824.830.0
Secondary amount$0$239,307$0
Funding fee$0$0$0
Note rate5.810%5.810%7.320%
Blended rate6.660%7.714%7.560%
1st payment$51.92$51.92$1,700.15
2nd payment$0.00$1,545.53$0.00
Taxes / mo$288.00$288.00$288.00
Insurance / mo$150.00$150.00$150.00
MI / mo$6.18$6.18$49.50
HOA / mo$100.00$100.00$100.00
Total monthly$596.10$2,141.62$2,287.65
Cash to close$266,807$27,500$27,500