Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$409,294$409,294$414,000
Remaining term (yrs)26.426.430.0
Secondary amount$0$27,706$0
Funding fee$0$0$0
Note rate6.330%6.330%7.400%
Blended rate6.880%7.197%7.640%
1st payment$2,657.83$2,657.83$2,866.45
2nd payment$0.00$274.18$0.00
Taxes / mo$618.33$618.33$618.33
Insurance / mo$166.67$166.67$166.67
MI / mo$196.19$196.19$82.80
HOA / mo$36.67$36.67$36.67
Total monthly$3,675.69$3,949.87$3,770.92
Cash to close$50,706$23,000$46,000