Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$321,005$321,005$333,000
Remaining term (yrs)24.924.930.0
Secondary amount$0$30,495$0
Funding fee$0$0$0
Note rate2.770%2.770%7.400%
Blended rate3.620%4.336%7.640%
1st payment$1,484.12$1,484.12$2,305.62
2nd payment$0.00$301.78$0.00
Taxes / mo$308.33$308.33$308.33
Insurance / mo$150.00$150.00$150.00
MI / mo$256.84$256.84$66.60
HOA / mo$0.00$0.00$0.00
Total monthly$2,199.29$2,501.07$2,830.56
Cash to close$48,995$18,500$37,000