Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$437,788$437,788$463,500
Remaining term (yrs)27.927.930.0
Secondary amount$0$25,712$0
Funding fee$0$0$0
Note rate6.730%6.730%7.320%
Blended rate7.280%7.375%7.560%
1st payment$2,897.82$2,897.82$3,183.92
2nd payment$0.00$192.84$0.00
Taxes / mo$429.17$429.17$429.17
Insurance / mo$166.67$166.67$166.67
MI / mo$205.20$205.20$92.70
HOA / mo$0.00$0.00$0.00
Total monthly$3,698.85$3,891.69$3,872.46
Cash to close$77,212$51,500$51,500