Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$72,785$72,785$225,000
Remaining term (yrs)19.919.930.0
Secondary amount$0$152,215$0
Funding fee$0$0$0
Note rate2.750%2.750%7.400%
Blended rate3.600%6.577%7.640%
1st payment$394.62$394.62$1,557.85
2nd payment$0.00$1,014.76$0.00
Taxes / mo$208.33$208.33$208.33
Insurance / mo$150.00$150.00$150.00
MI / mo$68.47$68.47$45.00
HOA / mo$0.00$0.00$0.00
Total monthly$821.42$1,836.18$1,961.19
Cash to close$177,215$25,000$25,000