Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$1,015,615$1,015,615$1,057,500
Remaining term (yrs)28.028.030.0
Secondary amount$0$41,885$0
Funding fee$5,078$5,078$0
Note rate6.540%6.540%7.400%
Blended rate6.540%6.637%7.640%
1st payment$6,583.75$6,583.75$7,321.92
2nd payment$0.00$314.14$0.00
Taxes / mo$269.92$269.92$269.92
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$211.50
HOA / mo$0.00$0.00$0.00
Total monthly$7,070.34$7,384.48$8,020.00
Cash to close$159,385$117,500$117,500