Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$6,584$6,584$180,000
Remaining term (yrs)1.21.230.0
Secondary amount$0$173,416$0
Funding fee$0$0$0
Note rate7.150%7.150%7.320%
Blended rate8.000%8.000%7.560%
1st payment$432.66$432.66$1,236.48
2nd payment$0.00$1,156.11$0.00
Taxes / mo$99.33$99.33$99.33
Insurance / mo$150.00$150.00$150.00
MI / mo$45.38$45.38$36.00
HOA / mo$435.00$435.00$435.00
Total monthly$1,162.37$2,318.47$1,956.81
Cash to close$193,416$20,000$20,000