Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$292,918$292,918$422,100
Remaining term (yrs)23.323.330.0
Secondary amount$0$129,182$0
Funding fee$0$0$0
Note rate3.720%3.720%7.400%
Blended rate4.570%5.620%7.640%
1st payment$1,563.05$1,563.05$2,922.54
2nd payment$0.00$861.22$0.00
Taxes / mo$390.83$390.83$390.83
Insurance / mo$166.67$166.67$166.67
MI / mo$239.95$239.95$84.42
HOA / mo$0.00$0.00$0.00
Total monthly$2,360.50$3,221.71$3,564.46
Cash to close$176,082$46,900$46,900