Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$140,736$140,736$193,500
Remaining term (yrs)25.425.430.0
Secondary amount$0$52,764$0
Funding fee$0$0$0
Note rate3.560%3.560%7.400%
Blended rate4.410%5.662%7.640%
1st payment$700.47$700.47$1,339.75
2nd payment$0.00$395.73$0.00
Taxes / mo$72.83$72.83$72.83
Insurance / mo$150.00$150.00$150.00
MI / mo$109.67$109.67$38.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,032.98$1,428.72$1,601.29
Cash to close$74,264$21,500$21,500