Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$162,148$162,148$180,000
Remaining term (yrs)27.227.230.0
Secondary amount$0$27,852$0
Funding fee$0$0$0
Note rate7.030%7.030%7.400%
Blended rate7.580%8.210%7.640%
1st payment$1,113.89$1,113.89$1,246.28
2nd payment$0.00$275.62$0.00
Taxes / mo$18.58$18.58$18.58
Insurance / mo$150.00$150.00$150.00
MI / mo$76.51$76.51$36.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,358.98$1,634.59$1,450.87
Cash to close$37,852$10,000$20,000