Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$47,371$47,371$445,500
Remaining term (yrs)14.014.030.0
Secondary amount$0$398,129$0
Funding fee$0$0$0
Note rate4.370%4.370%7.400%
Blended rate5.220%7.481%7.640%
1st payment$374.24$374.24$3,084.55
2nd payment$0.00$2,571.25$0.00
Taxes / mo$412.50$412.50$412.50
Insurance / mo$166.67$166.67$166.67
MI / mo$53.13$53.13$89.10
HOA / mo$0.00$0.00$0.00
Total monthly$1,006.53$3,577.78$3,752.82
Cash to close$447,629$49,500$49,500