Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$47,371$47,371$449,100
Remaining term (yrs)14.014.030.0
Secondary amount$0$401,729$0
Funding fee$0$0$0
Note rate4.370%4.370%7.400%
Blended rate5.220%7.483%7.640%
1st payment$374.24$374.24$3,109.48
2nd payment$0.00$2,594.50$0.00
Taxes / mo$144.75$144.75$144.75
Insurance / mo$166.67$166.67$166.67
MI / mo$53.13$53.13$89.82
HOA / mo$0.00$0.00$0.00
Total monthly$738.78$3,333.28$3,510.71
Cash to close$451,629$49,900$49,900