Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$212,380$212,380$225,000
Remaining term (yrs)23.923.930.0
Secondary amount$0$25,120$0
Funding fee$0$0$0
Note rate3.020%3.020%7.320%
Blended rate3.870%4.717%7.560%
1st payment$1,037.57$1,037.57$1,545.59
2nd payment$0.00$248.59$0.00
Taxes / mo$170.83$170.83$170.83
Insurance / mo$150.00$150.00$150.00
MI / mo$173.88$173.88$45.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,532.27$1,780.86$1,911.43
Cash to close$37,620$12,500$25,000