Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$660,600$660,600$755,100
Remaining term (yrs)26.026.030.0
Secondary amount$0$94,500$0
Funding fee$0$0$0
Note rate6.020%6.020%7.400%
Blended rate6.870%7.137%7.640%
1st payment$4,183.17$4,183.17$5,228.16
2nd payment$0.00$708.75$0.00
Taxes / mo$761.75$761.75$761.75
Insurance / mo$216.67$216.67$216.67
MI / mo$493.16$493.16$151.02
HOA / mo$0.00$0.00$0.00
Total monthly$5,654.75$6,363.50$6,357.60
Cash to close$178,400$83,900$83,900