Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$126,673$126,673$305,100
Remaining term (yrs)13.913.930.0
Secondary amount$0$178,427$0
Funding fee$0$0$0
Note rate4.750%4.750%7.320%
Blended rate5.600%7.004%7.560%
1st payment$1,029.43$1,029.43$2,095.83
2nd payment$0.00$1,189.51$0.00
Taxes / mo$423.83$423.83$423.83
Insurance / mo$150.00$150.00$150.00
MI / mo$139.78$139.78$61.02
HOA / mo$0.00$0.00$0.00
Total monthly$1,743.05$2,932.56$2,730.68
Cash to close$212,327$33,900$33,900